Compare a U.S. fixed-rate mortgage with monthly, annual, or one-time extra principal payments to estimate interest and time saved.
U.S. fixed-rate principal-and-interest model
Instant updates as inputs change
Data is calculated in this browser only
Fixed rate · principal & interest
Estimated interest saved$118,8087 yr 9 mo
New payoffDec 2048
Scheduled monthly payment
$1,896.20
Time saved
7 yr 9 mo
Interest reduction
31.1%
Extra principal applied
$58,200
Two payoff paths
Original plan$382,633
With extra payments$263,825
Original payoff
Sep 2056
Principal + interest
$563,825
Period
Date
Payment
Principal
Interest
Extra principal
Balance
Year 1
Sep 2027
$30,154
$10,826
$19,328
$7,400
$289,174
Year 2
Sep 2028
$25,154
$6,551
$18,603
$2,400
$282,623
Year 3
Sep 2029
$25,154
$6,990
$18,165
$2,400
$275,633
Year 4
Sep 2030
$25,154
$7,458
$17,697
$2,400
$268,175
Year 5
Sep 2031
$25,154
$7,957
$17,197
$2,400
$260,218
Year 6
Sep 2032
$25,154
$8,490
$16,664
$2,400
$251,728
Year 7
Sep 2033
$25,154
$9,059
$16,096
$2,400
$242,669
Year 8
Sep 2034
$25,154
$9,666
$15,489
$2,400
$233,003
Year 9
Sep 2035
$25,154
$10,313
$14,842
$2,400
$222,690
Year 10
Sep 2036
$25,154
$11,004
$14,151
$2,400
$211,687
Year 11
Sep 2037
$25,154
$11,740
$13,414
$2,400
$199,946
Year 12
Sep 2038
$25,154
$12,527
$12,628
$2,400
$187,420
Year 13
Sep 2039
$25,154
$13,366
$11,789
$2,400
$174,054
Year 14
Sep 2040
$25,154
$14,261
$10,894
$2,400
$159,793
Year 15
Sep 2041
$25,154
$15,216
$9,939
$2,400
$144,577
Year 16
Sep 2042
$25,154
$16,235
$8,920
$2,400
$128,342
Year 17
Sep 2043
$25,154
$17,322
$7,832
$2,400
$111,020
Year 18
Sep 2044
$25,154
$18,482
$6,672
$2,400
$92,538
Year 19
Sep 2045
$25,154
$19,720
$5,434
$2,400
$72,818
Year 20
Sep 2046
$25,154
$21,041
$4,114
$2,400
$51,777
Year 21
Sep 2047
$25,154
$22,450
$2,705
$2,400
$29,327
Year 22
Sep 2048
$25,154
$23,953
$1,201
$2,400
$5,374
Year 23
Dec 2048
$5,427
$5,374
$54
$400
$0
How the remaining balance changes
Original planWith extra payments
FAQ
Common questions
Will an extra payment lower next month’s payment?
This estimate keeps the scheduled payment unchanged and applies extras to principal, shortening the term. A lender-approved mortgage recast would produce a different result.
Can I combine a lump sum with monthly extras?
Yes. The lump sum is applied at the selected payment number, monthly extras start with payment one, and the advanced plan can add one extra payment each year.
Are taxes and insurance included?
No. This comparison covers principal and interest on a fixed-rate loan. Check property tax, insurance, PMI, escrow, fees, and prepayment terms separately.
Calculation notes
Understand the Mortgage extra payment calculator
The calculator first finds the scheduled payment with the standard fixed-rate amortization formula. Monthly, annual, and one-time extras are then applied to principal, and interest is recalculated each period until the balance reaches zero. Property tax, homeowners insurance, PMI, fees, and adjustable-rate changes are excluded.
Formula and logic
How are mortgage interest savings from extra payments calculated?
Scheduled payment: M = P × r(1 + r)ⁿ ÷ ((1 + r)ⁿ − 1). Each month, interest is balance × r; the scheduled principal and any extra payment reduce the balance before the next month.
Worked example
What happens if I pay $250 extra on my mortgage every month?
A $320,000 balance at 6.5% with 30 years remaining has a scheduled principal-and-interest payment of about $2,023. Adding $250 every month pays the loan off about 7 years 9 months sooner and saves roughly $123,000 in interest.
How to read the result
Do extra principal payments shorten the mortgage term?
Interest saved compares total scheduled interest with the extra-payment path.
Time saved assumes the lender applies every extra amount directly to principal without lowering the scheduled payment.
Limits and assumptions
Does this mortgage payoff calculator include taxes, PMI, or prepayment penalties?
Confirm how your servicer applies extra payments and whether the loan has a prepayment penalty.
Taxes, insurance, PMI, escrow changes, lender fees, refinancing, and adjustable rates are outside this model.